The Discounted Cash Flow (DCF) valuation of Pyung Hwa Holdings Co Ltd (010770.KS) is 16,513.53 KRW. With the latest stock price at 6,290.00 KRW, the upside of Pyung Hwa Holdings Co Ltd based on DCF is 162.5%.
Based on the latest price of 6,290.00 KRW and our DCF valuation, Pyung Hwa Holdings Co Ltd (010770.KS) is a buy. buying 010770.KS stocks now will result in a potential gain of 162.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,687.16 - 23,685.39 | 16,513.53 |
| Upside | 85.8% - 276.6% | 162.5% |