The Discounted Cash Flow (DCF) valuation of Kyungdong Pharm (011040.KQ) is 7,091.19 KRW. With the latest stock price at 5,880.00 KRW, the upside of Kyungdong Pharm based on DCF is 20.6%.
Based on the latest price of 5,880.00 KRW and our DCF valuation, Kyungdong Pharm (011040.KQ) is a buy. buying 011040.KQ stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4,280.27 - 17,433.83 | 7,091.19 |
| Upside | -27.2% - 196.5% | 20.6% |