The Discounted Cash Flow (DCF) valuation of LG Innotek Co Ltd (011070.KS) is 84,064.22 KRW. With the latest stock price at 157,900.00 KRW, the upside of LG Innotek Co Ltd based on DCF is -46.8%.
Based on the latest price of 157,900.00 KRW and our DCF valuation, LG Innotek Co Ltd (011070.KS) is a sell. selling 011070.KS stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 54,186.99 - 153,313.47 | 84,064.22 |
| Upside | -65.7% - -2.9% | -46.8% |