The Discounted Cash Flow (DCF) valuation of CJ Seafood Corp (011150.KS) is 6,404.21 KRW. With the latest stock price at 2,935.00 KRW, the upside of CJ Seafood Corp based on DCF is 118.2%.
Based on the latest price of 2,935.00 KRW and our DCF valuation, CJ Seafood Corp (011150.KS) is a buy. buying 011150.KS stocks now will result in a potential gain of 118.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.2% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,784.29 - 15,632.16 | 6,404.21 |
| Upside | 28.9% - 432.6% | 118.2% |