The Discounted Cash Flow (DCF) valuation of HMM Co Ltd (011200.KS) is 40,965.82 KRW. With the latest stock price at 20,800.00 KRW, the upside of HMM Co Ltd based on DCF is 97.0%.
Based on the latest price of 20,800.00 KRW and our DCF valuation, HMM Co Ltd (011200.KS) is a buy. buying 011200.KS stocks now will result in a potential gain of 97.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.7% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31,489.73 - 58,548.59 | 40,965.82 |
| Upside | 51.4% - 181.5% | 97.0% |