The Discounted Cash Flow (DCF) valuation of HMM Co Ltd (011200.KS) is 39,231.44 KRW. With the latest stock price at 24,050.00 KRW, the upside of HMM Co Ltd based on DCF is 63.1%.
Based on the latest price of 24,050.00 KRW and our DCF valuation, HMM Co Ltd (011200.KS) is a buy. buying 011200.KS stocks now will result in a potential gain of 63.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31,199.04 - 52,933.52 | 39,231.44 |
| Upside | 29.7% - 120.1% | 63.1% |