The Discounted Cash Flow (DCF) valuation of Tailim Packaging Co Ltd (011280.KS) is 2,620.35 KRW. With the latest stock price at 2,155.00 KRW, the upside of Tailim Packaging Co Ltd based on DCF is 21.6%.
Based on the latest price of 2,155.00 KRW and our DCF valuation, Tailim Packaging Co Ltd (011280.KS) is a buy. buying 011280.KS stocks now will result in a potential gain of 21.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 829.97 - 6,380.23 | 2,620.35 |
| Upside | -61.5% - 196.1% | 21.6% |