The Discounted Cash Flow (DCF) valuation of Unichem Co Ltd (011330.KS) is (232.98) KRW. With the latest stock price at 619.00 KRW, the upside of Unichem Co Ltd based on DCF is -137.6%.
Based on the latest price of 619.00 KRW and our DCF valuation, Unichem Co Ltd (011330.KS) is a sell. selling 011330.KS stocks now will result in a potential gain of 137.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (285.12) - 471.05 | (232.98) |
| Upside | -146.1% - -23.9% | -137.6% |