The Discounted Cash Flow (DCF) valuation of Seohan (011370.KQ) is 762.71 KRW. With the latest stock price at 961.00 KRW, the upside of Seohan based on DCF is -20.6%.
Based on the latest price of 961.00 KRW and our DCF valuation, Seohan (011370.KQ) is a sell. selling 011370.KQ stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 12.0% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | (1,458.27) - 85,388.12 | 762.71 |
| Upside | -251.7% - 8785.3% | -20.6% |