The Discounted Cash Flow (DCF) valuation of Seohan (011370.KQ) is 1,089.06 KRW. With the latest stock price at 847.00 KRW, the upside of Seohan based on DCF is 28.6%.
Based on the latest price of 847.00 KRW and our DCF valuation, Seohan (011370.KQ) is a buy. buying 011370.KQ stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.5% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (872.16) - 8,990.23 | 1,089.06 |
| Upside | -203.0% - 961.4% | 28.6% |