The Discounted Cash Flow (DCF) valuation of Hannong Chemicals Inc (011500.KS) is 19,612.85 KRW. With the latest stock price at 14,650.00 KRW, the upside of Hannong Chemicals Inc based on DCF is 33.9%.
Based on the latest price of 14,650.00 KRW and our DCF valuation, Hannong Chemicals Inc (011500.KS) is a buy. buying 011500.KS stocks now will result in a potential gain of 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13,235.63 - 36,770.94 | 19,612.85 |
| Upside | -9.7% - 151.0% | 33.9% |