The Discounted Cash Flow (DCF) valuation of Kyung-In Synthetic Corp (012610.KS) is 2,730.15 KRW. With the latest stock price at 3,375.00 KRW, the upside of Kyung-In Synthetic Corp based on DCF is -19.1%.
Based on the latest price of 3,375.00 KRW and our DCF valuation, Kyung-In Synthetic Corp (012610.KS) is a sell. selling 012610.KS stocks now will result in a potential gain of 19.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.7% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 218.02 - 13,437.33 | 2,730.15 |
| Upside | -93.5% - 298.1% | -19.1% |