The Discounted Cash Flow (DCF) valuation of Monalisa Co Ltd (012690.KS) is 3,808.53 KRW. With the latest stock price at 2,815.00 KRW, the upside of Monalisa Co Ltd based on DCF is 35.3%.
Based on the latest price of 2,815.00 KRW and our DCF valuation, Monalisa Co Ltd (012690.KS) is a buy. buying 012690.KS stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,758.76 - 6,616.03 | 3,808.53 |
| Upside | -2.0% - 135.0% | 35.3% |