The Discounted Cash Flow (DCF) valuation of Leadcorp Inc (012700.KQ) is 16,684.05 KRW. With the latest stock price at 5,760.00 KRW, the upside of Leadcorp Inc based on DCF is 189.7%.
Based on the latest price of 5,760.00 KRW and our DCF valuation, Leadcorp Inc (012700.KQ) is a buy. buying 012700.KQ stocks now will result in a potential gain of 189.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.9% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,900.99 - 36,594.84 | 16,684.05 |
| Upside | 37.2% - 535.3% | 189.7% |