The Discounted Cash Flow (DCF) valuation of Daechang Co Ltd (012800.KS) is 28,619.16 KRW. With the latest stock price at 1,290.00 KRW, the upside of Daechang Co Ltd based on DCF is 2118.5%.
Based on the latest price of 1,290.00 KRW and our DCF valuation, Daechang Co Ltd (012800.KS) is a buy. buying 012800.KS stocks now will result in a potential gain of 2118.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 7.7% | 5.9% |
| Long-term Growth Rate | 2.5% - 3.8% | 3.1% |
| Fair Price | 13,087.23 - 352,860.62 | 28,619.16 |
| Upside | 914.5% - 27253.5% | 2118.5% |