The Discounted Cash Flow (DCF) valuation of Mobase Electronics Co Ltd (012860.KQ) is 2,138.33 KRW. With the latest stock price at 1,491.00 KRW, the upside of Mobase Electronics Co Ltd based on DCF is 43.4%.
Based on the latest price of 1,491.00 KRW and our DCF valuation, Mobase Electronics Co Ltd (012860.KQ) is a buy. buying 012860.KQ stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.0% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,179.13 - 3,729.77 | 2,138.33 |
| Upside | -20.9% - 150.2% | 43.4% |