The Discounted Cash Flow (DCF) valuation of Kanglim Co Ltd (014200.KQ) is 1,921.85 KRW. With the latest stock price at 2,155.00 KRW, the upside of Kanglim Co Ltd based on DCF is -10.8%.
Based on the latest price of 2,155.00 KRW and our DCF valuation, Kanglim Co Ltd (014200.KQ) is a sell. selling 014200.KQ stocks now will result in a potential gain of 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,402.02 - 3,334.36 | 1,921.85 |
| Upside | -34.9% - 54.7% | -10.8% |