The Discounted Cash Flow (DCF) valuation of Taekyung BK Co Ltd (014580.KS) is 15,322.08 KRW. With the latest stock price at 4,830.00 KRW, the upside of Taekyung BK Co Ltd based on DCF is 217.2%.
Based on the latest price of 4,830.00 KRW and our DCF valuation, Taekyung BK Co Ltd (014580.KS) is a buy. buying 014580.KS stocks now will result in a potential gain of 217.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.4% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,636.76 - 22,011.15 | 15,322.08 |
| Upside | 140.9% - 355.7% | 217.2% |