014830.KS
Unid Co Ltd
Price:  
92,000.00 
KRW
Volume:  
23,993.00
Korea, Republic of | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

014830.KS DCF Valuation - Growth Exit 5Y

51.4%
Upside

What is the DCF valuation of 014830.KS??

The Discounted Cash Flow (DCF) valuation of Unid Co Ltd (014830.KS) is 139,298.38 KRW. With the latest stock price at 92,000.00 KRW, the upside of Unid Co Ltd based on DCF is 51.4%.

Is 014830.KS a buy or a sell?

Based on the latest price of 92,000.00 KRW and our DCF valuation, Unid Co Ltd (014830.KS) is a buy. buying 014830.KS stocks now will result in a potential gain of 51.4%.

Range Selected
WACC / Discount Rate 6.8% - 10.1% 8.5%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 106,375.33 - 196,931.58 139,298.38
Upside 15.6% - 114.1% 51.4%
92,000.00 KRW
Stock Price
139,298.38 KRW
Fair Price