The Discounted Cash Flow (DCF) valuation of In The F Co Ltd (014990.KS) is 756.58 KRW. With the latest stock price at 1,402.00 KRW, the upside of In The F Co Ltd based on DCF is -46.0%.
Based on the latest price of 1,402.00 KRW and our DCF valuation, In The F Co Ltd (014990.KS) is a sell. selling 014990.KS stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 12.7% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 153.58 - 5,769.59 | 756.58 |
| Upside | -89.0% - 311.5% | -46.0% |