The Discounted Cash Flow (DCF) valuation of Yesco Holdings Co Ltd (015360.KS) is 62,238.21 KRW. With the latest stock price at 65,400.00 KRW, the upside of Yesco Holdings Co Ltd based on DCF is -4.8%.
Based on the latest price of 65,400.00 KRW and our DCF valuation, Yesco Holdings Co Ltd (015360.KS) is a sell. selling 015360.KS stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 38,306.44 - 106,043.36 | 62,238.21 |
| Upside | -41.4% - 62.1% | -4.8% |