The Discounted Cash Flow (DCF) valuation of Samsung Securities Co Ltd (016360.KS) is 8,479.66 KRW. With the latest stock price at 72,300.00 KRW, the upside of Samsung Securities Co Ltd based on DCF is -88.3%.
Based on the latest price of 72,300.00 KRW and our DCF valuation, Samsung Securities Co Ltd (016360.KS) is a sell. selling 016360.KS stocks now will result in a potential gain of 88.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 10.5% | 7.1% |
| Long-term Growth Rate | 3.0% - 3.5% | 3.3% |
| Fair Price | (104,786.61) - 3,415,814.09 | 8,479.66 |
| Upside | -244.9% - 4624.5% | -88.3% |