The Discounted Cash Flow (DCF) valuation of Q Capital Partners Co Ltd (016600.KQ) is 183.36 KRW. With the latest stock price at 305.00 KRW, the upside of Q Capital Partners Co Ltd based on DCF is -39.9%.
Based on the latest price of 305.00 KRW and our DCF valuation, Q Capital Partners Co Ltd (016600.KQ) is a sell. selling 016600.KQ stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 12.3% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 58.24 - 588.53 | 183.36 |
| Upside | -80.9% - 93.0% | -39.9% |