The Discounted Cash Flow (DCF) valuation of Semyung Electric Machinery (017510.KQ) is 6,141.22 KRW. With the latest stock price at 7,370.00 KRW, the upside of Semyung Electric Machinery based on DCF is -16.7%.
Based on the latest price of 7,370.00 KRW and our DCF valuation, Semyung Electric Machinery (017510.KQ) is a sell. selling 017510.KQ stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,918.68 - 8,665.14 | 6,141.22 |
| Upside | -33.3% - 17.6% | -16.7% |