017650.KQ
Daelim Paper
Price:  
7,610.00 
KRW
Volume:  
43,616.00
Korea, Republic of | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

017650.KQ DCF Valuation - Growth Exit 5Y

106.0%
Upside

What is the DCF valuation of 017650.KQ??

The Discounted Cash Flow (DCF) valuation of Daelim Paper (017650.KQ) is 15,680.11 KRW. With the latest stock price at 7,610.00 KRW, the upside of Daelim Paper based on DCF is 106.0%.

Is 017650.KQ a buy or a sell?

Based on the latest price of 7,610.00 KRW and our DCF valuation, Daelim Paper (017650.KQ) is a buy. buying 017650.KQ stocks now will result in a potential gain of 106.0%.

Range Selected
WACC / Discount Rate 6.4% - 8.8% 7.6%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 13,190.93 - 19,743.33 15,680.11
Upside 73.3% - 159.4% 106.0%
7,610.00 KRW
Stock Price
15,680.11 KRW
Fair Price