The Discounted Cash Flow (DCF) valuation of Daelim Paper (017650.KQ) is 15,351.44 KRW. With the latest stock price at 6,560.00 KRW, the upside of Daelim Paper based on DCF is 134.0%.
Based on the latest price of 6,560.00 KRW and our DCF valuation, Daelim Paper (017650.KQ) is a buy. buying 017650.KQ stocks now will result in a potential gain of 134.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12,719.98 - 19,707.23 | 15,351.44 |
| Upside | 93.9% - 200.4% | 134.0% |