The Discounted Cash Flow (DCF) valuation of SK Telecom Co Ltd (017670.KS) is 69,021.84 KRW. With the latest stock price at 53,900.00 KRW, the upside of SK Telecom Co Ltd based on DCF is 28.1%.
Based on the latest price of 53,900.00 KRW and our DCF valuation, SK Telecom Co Ltd (017670.KS) is a buy. buying 017670.KS stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.8% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 40,736.95 - 131,996.27 | 69,021.84 |
| Upside | -24.4% - 144.9% | 28.1% |