The Discounted Cash Flow (DCF) valuation of Hyundai Elevator Co Ltd (017800.KS) is 95,336.66 KRW. With the latest stock price at 73,100.00 KRW, the upside of Hyundai Elevator Co Ltd based on DCF is 30.4%.
Based on the latest price of 73,100.00 KRW and our DCF valuation, Hyundai Elevator Co Ltd (017800.KS) is a buy. buying 017800.KS stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 63,442.07 - 178,465.03 | 95,336.66 |
| Upside | -13.2% - 144.1% | 30.4% |