The Discounted Cash Flow (DCF) valuation of Hankuk Carbon Co Ltd (017960.KS) is 19,913.50 KRW. With the latest stock price at 22,000.00 KRW, the upside of Hankuk Carbon Co Ltd based on DCF is -9.5%.
Based on the latest price of 22,000.00 KRW and our DCF valuation, Hankuk Carbon Co Ltd (017960.KS) is a sell. selling 017960.KS stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13,294.23 - 43,044.48 | 19,913.50 |
| Upside | -39.6% - 95.7% | -9.5% |