As of 2025-07-21, the Fair Value of Barunson Co Ltd (018700.KQ) is -6,206.05 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,231.00 KRW, the upside of Barunson Co Ltd is -604.15%.
With the market price of 1,231.00 KRW and our fair value calculation, Barunson Co Ltd (018700.KQ) is not a good investment. Investing in 018700.KQ stocks now will result in a potential loss of 604.15%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -8,936.00 | 16,122.55 | -24,900.46 | -15,731.00 | -13,353.87 | -9,359.75 |
| YoY growth | 28.31% | 280.42% | -254.44% | 36.82% | 15.11% | 21.24% |
| Market Cap (mil) | 43,232.72 |
| P/E | |
| Forward P/E |
| EPS | -292.12 |
| Avg earnings growth rate | 21.24% |
| TTM earnings | -10,259.24 |