The Discounted Cash Flow (DCF) valuation of Seoyon TopMetal Co Ltd (019770.KQ) is 7,614.43 KRW. With the latest stock price at 4,005.00 KRW, the upside of Seoyon TopMetal Co Ltd based on DCF is 90.1%.
Based on the latest price of 4,005.00 KRW and our DCF valuation, Seoyon TopMetal Co Ltd (019770.KQ) is a buy. buying 019770.KQ stocks now will result in a potential gain of 90.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,863.53 - 10,507.13 | 7,614.43 |
| Upside | 46.4% - 162.4% | 90.1% |