The Discounted Cash Flow (DCF) valuation of Daedong Metals Co Ltd (020400.KQ) is (6,987.37) KRW. With the latest stock price at 6,030.00 KRW, the upside of Daedong Metals Co Ltd based on DCF is -215.9%.
Based on the latest price of 6,030.00 KRW and our DCF valuation, Daedong Metals Co Ltd (020400.KQ) is a sell. selling 020400.KQ stocks now will result in a potential gain of 215.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (7,165.25) - (6,469.38) | (6,987.37) |
| Upside | -218.8% - -207.3% | -215.9% |