The Discounted Cash Flow (DCF) valuation of Iljin Display Co Ltd (020760.KS) is 1,138.06 KRW. With the latest stock price at 740.00 KRW, the upside of Iljin Display Co Ltd based on DCF is 53.8%.
Based on the latest price of 740.00 KRW and our DCF valuation, Iljin Display Co Ltd (020760.KS) is a buy. buying 020760.KS stocks now will result in a potential gain of 53.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.4% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 782.14 - 1,869.53 | 1,138.06 |
| Upside | 5.7% - 152.6% | 53.8% |