The Discounted Cash Flow (DCF) valuation of Iljin Display Co Ltd (020760.KS) is 817.91 KRW. With the latest stock price at 970.00 KRW, the upside of Iljin Display Co Ltd based on DCF is -15.7%.
Based on the latest price of 970.00 KRW and our DCF valuation, Iljin Display Co Ltd (020760.KS) is a sell. selling 020760.KS stocks now will result in a potential gain of 15.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 13.5% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 390.50 - 2,610.43 | 817.91 |
| Upside | -59.7% - 169.1% | -15.7% |