The Discounted Cash Flow (DCF) valuation of Daeho P&C Co Ltd (021040.KQ) is 8,537.66 KRW. With the latest stock price at 1,535.00 KRW, the upside of Daeho P&C Co Ltd based on DCF is 456.2%.
Based on the latest price of 1,535.00 KRW and our DCF valuation, Daeho P&C Co Ltd (021040.KQ) is a buy. buying 021040.KQ stocks now will result in a potential gain of 456.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.3% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,200.67 - 24,782.11 | 8,537.66 |
| Upside | 173.7% - 1514.5% | 456.2% |