The Discounted Cash Flow (DCF) valuation of Posco ICT Co Ltd (022100.KQ) is 39,664.21 KRW. With the latest stock price at 24,050.00 KRW, the upside of Posco ICT Co Ltd based on DCF is 64.9%.
Based on the latest price of 24,050.00 KRW and our DCF valuation, Posco ICT Co Ltd (022100.KQ) is a buy. buying 022100.KQ stocks now will result in a potential gain of 64.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30,005.30 - 59,224.47 | 39,664.21 |
| Upside | 24.8% - 146.3% | 64.9% |