The Discounted Cash Flow (DCF) valuation of Posco ICT Co Ltd (022100.KQ) is 39,664.21 KRW. With the latest stock price at 22,500.00 KRW, the upside of Posco ICT Co Ltd based on DCF is 76.3%.
Based on the latest price of 22,500.00 KRW and our DCF valuation, Posco ICT Co Ltd (022100.KQ) is a buy. buying 022100.KQ stocks now will result in a potential gain of 76.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30,005.30 - 59,224.47 | 39,664.21 |
| Upside | 33.4% - 163.2% | 76.3% |