The Discounted Cash Flow (DCF) valuation of Posco ICT Co Ltd (022100.KQ) is 39,664.21 KRW. With the latest stock price at 27,250.00 KRW, the upside of Posco ICT Co Ltd based on DCF is 45.6%.
Based on the latest price of 27,250.00 KRW and our DCF valuation, Posco ICT Co Ltd (022100.KQ) is a buy. buying 022100.KQ stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30,005.30 - 59,224.47 | 39,664.21 |
| Upside | 10.1% - 117.3% | 45.6% |