The Discounted Cash Flow (DCF) valuation of Daou Technology Inc (023590.KS) is 33,231.11 KRW. With the latest stock price at 26,400.00 KRW, the upside of Daou Technology Inc based on DCF is 25.9%.
Based on the latest price of 26,400.00 KRW and our DCF valuation, Daou Technology Inc (023590.KS) is a buy. buying 023590.KS stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.2% - 10.8% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (196,592.33) - 1,180,865.89 | 33,231.11 |
| Upside | -844.7% - 4373.0% | 25.9% |