The Discounted Cash Flow (DCF) valuation of Sambo Corrugated Board Co Ltd (023600.KQ) is 22,999.07 KRW. With the latest stock price at 10,190.00 KRW, the upside of Sambo Corrugated Board Co Ltd based on DCF is 125.7%.
Based on the latest price of 10,190.00 KRW and our DCF valuation, Sambo Corrugated Board Co Ltd (023600.KQ) is a buy. buying 023600.KQ stocks now will result in a potential gain of 125.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17,319.64 - 33,345.05 | 22,999.07 |
| Upside | 70.0% - 227.2% | 125.7% |