The Discounted Cash Flow (DCF) valuation of Sambo Corrugated Board Co Ltd (023600.KQ) is 23,946.32 KRW. With the latest stock price at 8,900.00 KRW, the upside of Sambo Corrugated Board Co Ltd based on DCF is 169.1%.
Based on the latest price of 8,900.00 KRW and our DCF valuation, Sambo Corrugated Board Co Ltd (023600.KQ) is a buy. buying 023600.KQ stocks now will result in a potential gain of 169.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18,889.49 - 32,284.48 | 23,946.32 |
| Upside | 112.2% - 262.7% | 169.1% |