The Discounted Cash Flow (DCF) valuation of Han Kook Capital Co Ltd (023760.KQ) is (6,066.76) KRW. With the latest stock price at 762.00 KRW, the upside of Han Kook Capital Co Ltd based on DCF is -896.2%.
Based on the latest price of 762.00 KRW and our DCF valuation, Han Kook Capital Co Ltd (023760.KQ) is a sell. selling 023760.KQ stocks now will result in a potential gain of 896.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.2% - 14.7% | 9.0% |
| Long-term Growth Rate | 3.0% - 3.0% | 3.0% |
| Fair Price | (8,519.02) - 109,785.72 | (6,066.76) |
| Upside | -1218.0% - 14307.6% | -896.2% |