The Discounted Cash Flow (DCF) valuation of Inzi Controls Co Ltd (023800.KS) is 3,361.53 KRW. With the latest stock price at 6,040.00 KRW, the upside of Inzi Controls Co Ltd based on DCF is -44.3%.
Based on the latest price of 6,040.00 KRW and our DCF valuation, Inzi Controls Co Ltd (023800.KS) is a sell. selling 023800.KS stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2,524.76) - 22,933.48 | 3,361.53 |
| Upside | -141.8% - 279.7% | -44.3% |