The Discounted Cash Flow (DCF) valuation of Inzi Controls Co Ltd (023800.KS) is 8,566.79 KRW. With the latest stock price at 6,130.00 KRW, the upside of Inzi Controls Co Ltd based on DCF is 39.8%.
Based on the latest price of 6,130.00 KRW and our DCF valuation, Inzi Controls Co Ltd (023800.KS) is a buy. buying 023800.KS stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 966.65 - 34,935.97 | 8,566.79 |
| Upside | -84.2% - 469.9% | 39.8% |