The Discounted Cash Flow (DCF) valuation of PungkukAlcholnd (023900.KQ) is 12,951.19 KRW. With the latest stock price at 9,040.00 KRW, the upside of PungkukAlcholnd based on DCF is 43.3%.
Based on the latest price of 9,040.00 KRW and our DCF valuation, PungkukAlcholnd (023900.KQ) is a buy. buying 023900.KQ stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10,593.16 - 16,981.04 | 12,951.19 |
| Upside | 17.2% - 87.8% | 43.3% |