The Discounted Cash Flow (DCF) valuation of KBI Metal Co Ltd (024840.KQ) is 6,208.97 KRW. With the latest stock price at 1,903.00 KRW, the upside of KBI Metal Co Ltd based on DCF is 226.3%.
Based on the latest price of 1,903.00 KRW and our DCF valuation, KBI Metal Co Ltd (024840.KQ) is a buy. buying 024840.KQ stocks now will result in a potential gain of 226.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,910.66 - 8,175.63 | 6,208.97 |
| Upside | 158.0% - 329.6% | 226.3% |