The Discounted Cash Flow (DCF) valuation of KPX Chemical Co Ltd (025000.KS) is 85,663.64 KRW. With the latest stock price at 52,800.00 KRW, the upside of KPX Chemical Co Ltd based on DCF is 62.2%.
Based on the latest price of 52,800.00 KRW and our DCF valuation, KPX Chemical Co Ltd (025000.KS) is a buy. buying 025000.KS stocks now will result in a potential gain of 62.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.4% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 71,994.20 - 107,797.27 | 85,663.64 |
| Upside | 36.4% - 104.2% | 62.2% |