The Discounted Cash Flow (DCF) valuation of Synopex Inc (025320.KQ) is 5,341.31 KRW. With the latest stock price at 7,260.00 KRW, the upside of Synopex Inc based on DCF is -26.4%.
Based on the latest price of 7,260.00 KRW and our DCF valuation, Synopex Inc (025320.KQ) is a sell. selling 025320.KQ stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,066.29 - 8,099.88 | 5,341.31 |
| Upside | -44.0% - 11.6% | -26.4% |