The Discounted Cash Flow (DCF) valuation of Synopex Inc (025320.KQ) is 5,593.65 KRW. With the latest stock price at 5,770.00 KRW, the upside of Synopex Inc based on DCF is -3.1%.
Based on the latest price of 5,770.00 KRW and our DCF valuation, Synopex Inc (025320.KQ) is a sell. selling 025320.KQ stocks now will result in a potential gain of 3.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3,798.92 - 11,489.92 | 5,593.65 |
| Upside | -34.2% - 99.1% | -3.1% |