The Discounted Cash Flow (DCF) valuation of Hankuk Steel Wire Co Ltd (025550.KQ) is 4,649.39 KRW. With the latest stock price at 3,415.00 KRW, the upside of Hankuk Steel Wire Co Ltd based on DCF is 36.1%.
Based on the latest price of 3,415.00 KRW and our DCF valuation, Hankuk Steel Wire Co Ltd (025550.KQ) is a buy. buying 025550.KQ stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 11.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,332.61 - 22,490.78 | 4,649.39 |
| Upside | -61.0% - 558.6% | 36.1% |