The Discounted Cash Flow (DCF) valuation of Leeku Industrial Co Ltd (025820.KS) is 3,873.56 KRW. With the latest stock price at 4,220.00 KRW, the upside of Leeku Industrial Co Ltd based on DCF is -8.2%.
Based on the latest price of 4,220.00 KRW and our DCF valuation, Leeku Industrial Co Ltd (025820.KS) is a sell. selling 025820.KS stocks now will result in a potential gain of 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,889.86 - 8,599.24 | 3,873.56 |
| Upside | -55.2% - 103.8% | -8.2% |