025870.KQ
Silla SG Co Ltd
Price:  
6,130.00 
KRW
Volume:  
5,599.00
Korea, Republic of | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

025870.KQ DCF Valuation - Growth Exit 5Y

43.6%
Upside

What is the DCF valuation of 025870.KQ??

The Discounted Cash Flow (DCF) valuation of Silla SG Co Ltd (025870.KQ) is 8,801.60 KRW. With the latest stock price at 6,130.00 KRW, the upside of Silla SG Co Ltd based on DCF is 43.6%.

Is 025870.KQ a buy or a sell?

Based on the latest price of 6,130.00 KRW and our DCF valuation, Silla SG Co Ltd (025870.KQ) is a buy. buying 025870.KQ stocks now will result in a potential gain of 43.6%.

Range Selected
WACC / Discount Rate 5.0% - 10.4% 7.7%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 4,551.56 - 20,914.72 8,801.60
Upside -25.7% - 241.2% 43.6%
6,130.00 KRW
Stock Price
8,801.60 KRW
Fair Price