The Discounted Cash Flow (DCF) valuation of Hankook Steel Co Ltd (025890.KS) is 1,219.39 KRW. With the latest stock price at 2,005.00 KRW, the upside of Hankook Steel Co Ltd based on DCF is -39.2%.
Based on the latest price of 2,005.00 KRW and our DCF valuation, Hankook Steel Co Ltd (025890.KS) is a sell. selling 025890.KS stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 866.97 - 2,098.85 | 1,219.39 |
| Upside | -56.8% - 4.7% | -39.2% |