The Discounted Cash Flow (DCF) valuation of Coreana Cosmetics Co Ltd (027050.KQ) is 1,684.48 KRW. With the latest stock price at 3,030.00 KRW, the upside of Coreana Cosmetics Co Ltd based on DCF is -44.4%.
Based on the latest price of 3,030.00 KRW and our DCF valuation, Coreana Cosmetics Co Ltd (027050.KQ) is a sell. selling 027050.KQ stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,247.86 - 2,908.33 | 1,684.48 |
| Upside | -58.8% - -4.0% | -44.4% |