The Discounted Cash Flow (DCF) valuation of Dong-Ah Geological Engineering Co Ltd (028100.KS) is 18,835.10 KRW. With the latest stock price at 17,050.00 KRW, the upside of Dong-Ah Geological Engineering Co Ltd based on DCF is 10.5%.
Based on the latest price of 17,050.00 KRW and our DCF valuation, Dong-Ah Geological Engineering Co Ltd (028100.KS) is a buy. buying 028100.KS stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14,919.61 - 37,553.60 | 18,835.10 |
| Upside | -12.5% - 120.3% | 10.5% |