The Discounted Cash Flow (DCF) valuation of Samsung Card Co Ltd (029780.KS) is 79,824.27 KRW. With the latest stock price at 53,200.00 KRW, the upside of Samsung Card Co Ltd based on DCF is 50.0%.
Based on the latest price of 53,200.00 KRW and our DCF valuation, Samsung Card Co Ltd (029780.KS) is a buy. buying 029780.KS stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 6.8% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (24,650.29) - 913,468.67 | 79,824.27 |
| Upside | -146.3% - 1617.0% | 50.0% |