The Discounted Cash Flow (DCF) valuation of Samsung Card Co Ltd (029780.KS) is 123,732.95 KRW. With the latest stock price at 55,800.00 KRW, the upside of Samsung Card Co Ltd based on DCF is 121.7%.
Based on the latest price of 55,800.00 KRW and our DCF valuation, Samsung Card Co Ltd (029780.KS) is a buy. buying 029780.KS stocks now will result in a potential gain of 121.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.7% | 4.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 58,151.06 - 255,995.83 | 123,732.95 |
| Upside | 4.2% - 358.8% | 121.7% |