The Discounted Cash Flow (DCF) valuation of Hancom Inc (030520.KQ) is 15,319.31 KRW. With the latest stock price at 29,250.00 KRW, the upside of Hancom Inc based on DCF is -47.6%.
Based on the latest price of 29,250.00 KRW and our DCF valuation, Hancom Inc (030520.KQ) is a sell. selling 030520.KQ stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.2% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10,763.24 - 30,321.70 | 15,319.31 |
| Upside | -63.2% - 3.7% | -47.6% |