The Discounted Cash Flow (DCF) valuation of Hancom Inc (030520.KQ) is 17,349.92 KRW. With the latest stock price at 24,650.00 KRW, the upside of Hancom Inc based on DCF is -29.6%.
Based on the latest price of 24,650.00 KRW and our DCF valuation, Hancom Inc (030520.KQ) is a sell. selling 030520.KQ stocks now will result in a potential gain of 29.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12,700.62 - 29,812.17 | 17,349.92 |
| Upside | -48.5% - 20.9% | -29.6% |