The Discounted Cash Flow (DCF) valuation of Shinsegae Food Inc (031440.KS) is 30,131.52 KRW. With the latest stock price at 48,750.00 KRW, the upside of Shinsegae Food Inc based on DCF is -38.2%.
Based on the latest price of 48,750.00 KRW and our DCF valuation, Shinsegae Food Inc (031440.KS) is a sell. selling 031440.KS stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.1% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6,188.43 - 202,719.23 | 30,131.52 |
| Upside | -87.3% - 315.8% | -38.2% |