The Discounted Cash Flow (DCF) valuation of PSK Holdings Inc (031980.KQ) is 50,768.09 KRW. With the latest stock price at 35,200.00 KRW, the upside of PSK Holdings Inc based on DCF is 44.2%.
Based on the latest price of 35,200.00 KRW and our DCF valuation, PSK Holdings Inc (031980.KQ) is a buy. buying 031980.KQ stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.4% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 39,779.68 - 72,680.65 | 50,768.09 |
| Upside | 13.0% - 106.5% | 44.2% |